Financial Statements


STATEMENT OF Financial Position
September 30, 2021

2021
ASSETS
Cash and cash equivalents $5,797,430
Receivables, net 7,771,092
Promises to give, net 90,000
Prepaid expenses and other 1,431,968
Inventory, net 687,584
Investments 17,637,532
Property and equipment, net 3,026,434
TOTAL ASSETS $36,442,040
LIABILITIES AND NET ASSETS
LIABILITIES
Accounts payable $4,046,620
Accrued expenses 2,665,425
Severance payable 2,565,894
Deferred revenue 5,682,204
Capital lease obligations 144,341
Deferred rent 1,211,911
Line of credit 2,950,000
Loans payable 1,222,000
Total liabilities 20,488,395
NET ASSETS
Without donor restrictions 14,061,750
With donor restrictions 1,891,895
Total net assets 15,953,645
TOTAL LIABILITIES AND NET ASSETS $36,442,040

Statement of Activities
Year Ended September 30, 2021

Without Donor
Restrictions
With Donor
Restrictions
Total
SUPPORT AND REVENUE
Grants and contracts $31,296,039 $ - $31,296,039
Fees for services 12,119,062 - 12,119,062
Forgiveness of paycheck protection program loan 1,284,600 1,284,600
Employee retention tax credit 1,753,045 1,753,045
Contributions 21,305 1,902,484 1,923,789
Investment income 2,769,844 - 2,769,844
Other 38,895 - 38,895
Net assets released from restrictions 1,622,039 (1,622,039) -
Total support and revenue 50,904,829 280,445 51,185,274
EXPENSES
Program Services:
Field offices 24,955,253 - 24,955,253
Exchange programs 12,614,984 - 12,614,984
Other programs 1,100,854 - 1,100,854
Total program services 38,671,091 - 38,671,091
Supporting services 10,969,224 - 10,969,224
Total expenses 49,640,315 - 49,640,315
CHANGE IN NET ASSETS 1,264,514 280,445 1,544,959
NET ASSETS
Beginning 12,797,236 1,611,450 14,408,686
Ending $14,061,750 $1,891,895 $15,953,645