Financial Statements
STATEMENT OF Financial Position
September 30, 2021
2021 | ||
---|---|---|
ASSETS | ||
Cash and cash equivalents | $5,797,430 | |
Receivables, net | 7,771,092 | |
Promises to give, net | 90,000 | |
Prepaid expenses and other | 1,431,968 | |
Inventory, net | 687,584 | |
Investments | 17,637,532 | |
Property and equipment, net | 3,026,434 | |
TOTAL ASSETS | $36,442,040 | |
LIABILITIES AND NET ASSETS | ||
LIABILITIES | ||
Accounts payable | $4,046,620 | |
Accrued expenses | 2,665,425 | |
Severance payable | 2,565,894 | |
Deferred revenue | 5,682,204 | |
Capital lease obligations | 144,341 | |
Deferred rent | 1,211,911 | |
Line of credit | 2,950,000 | |
Loans payable | 1,222,000 | |
Total liabilities | 20,488,395 | |
NET ASSETS | ||
Without donor restrictions | 14,061,750 | |
With donor restrictions | 1,891,895 | |
Total net assets | 15,953,645 | |
TOTAL LIABILITIES AND NET ASSETS | $36,442,040 |
Statement of Activities
Year Ended September 30, 2021
Without Donor Restrictions |
With Donor Restrictions |
Total | ||
---|---|---|---|---|
SUPPORT AND REVENUE | ||||
Grants and contracts | $31,296,039 | $ - | $31,296,039 | |
Fees for services | 12,119,062 | - | 12,119,062 | |
Forgiveness of paycheck protection program loan | 1,284,600 | 1,284,600 | ||
Employee retention tax credit | 1,753,045 | 1,753,045 | ||
Contributions | 21,305 | 1,902,484 | 1,923,789 | |
Investment income | 2,769,844 | - | 2,769,844 | |
Other | 38,895 | - | 38,895 | |
Net assets released from restrictions | 1,622,039 | (1,622,039) | - | |
Total support and revenue | 50,904,829 | 280,445 | 51,185,274 | |
EXPENSES | ||||
Program Services: | ||||
Field offices | 24,955,253 | - | 24,955,253 | |
Exchange programs | 12,614,984 | - | 12,614,984 | |
Other programs | 1,100,854 | - | 1,100,854 | |
Total program services | 38,671,091 | - | 38,671,091 | |
Supporting services | 10,969,224 | - | 10,969,224 | |
Total expenses | 49,640,315 | - | 49,640,315 | |
CHANGE IN NET ASSETS | 1,264,514 | 280,445 | 1,544,959 | |
NET ASSETS | ||||
Beginning | 12,797,236 | 1,611,450 | 14,408,686 | |
Ending | $14,061,750 | $1,891,895 | $15,953,645 |